1Executive summary
Kaffeewerk Steinberg GmbH is opening a café with its own roastery in Winterthur’s old town and sells freshly roasted beans in the shop and by subscription. Business operations start in March 2027. The total capital requirement is CHF 263’400. It is financed through Founder’s own funds of CHF 80’000, Bank loan, guaranteed of CHF 160’000 and Parents’ loan of CHF 25’000. Break-even is reached in August 2027.
| Key figure | Value |
|---|---|
| Capital requirement total | CHF 263’400.00 |
| Sources of funds total | CHF 265’000.00 |
| Revenue year 1 | CHF 417’081.00 |
| Revenue year 3 | CHF 597’936.00 |
| Net result year 1 | CHF -53’645.00 |
| Net result year 3 | CHF 60’640.00 |
| Break-even month | 08.2027 |
| Lowest liquidity in the planning horizon | CHF 78’139.00 |
| Equity ratio year 3 (in %) | 48.1 % |

